Org.nr 935 333 156 1998 → 1999 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 1999 vs 1998

Grew 12% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ADECCO NORGE AS. Revenue 91.86m NOK → 102.87m NOK (+12.0%). Net result +5.74m NOK → -6.92m NOK. Equity -7.83m NOK → -14.42m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
91.86m NOK 102.87m NOK
+12.0%
Operating result
-4.32m NOK -5.74m NOK
-32.7%
Net result
+5.74m NOK -6.92m NOK
-220.7%
Equity
-7.83m NOK -14.42m NOK
-84.2%
Cash
5.32m NOK 7.90m NOK
+48.5%
Total assets
18.45m NOK 27.25m NOK
+47.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 91.86m NOK to 102.87m NOK (+12.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5.32m NOK → 7.90m NOK (+48.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.45×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.32m NOK → -5.74m NOK (op. margin -4.7% → -5.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.74m NOK profit to a loss of 6.92m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -7.83m NOK → -14.42m NOK (equity ratio -42.4% → -52.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 384.6k NOK → 417.9k NOK. Reported fact