Org.nr 935 333 156 2007 → 2008 Year-over-year analysis

ADECCO NORGE AS: årsregnskap 2008 vs 2007

Grew 106319% on revenue, stronger earnings, cash halved-plus

approved 2009-05-26; registry 2009-07-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADECCO NORGE AS. Revenue 3.08m NOK → 3.27bn NOK (+106319.5%). Net result +14.59m NOK → +55.63m NOK. Equity 301.7k NOK → 321.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADECCO NORGE AS.

Scorecard

Revenue
3.08m NOK 3.27bn NOK
+106319.5%
Operating result
+43.1k NOK n/m
—
Net result
+14.59m NOK +55.63m NOK
+281.3%
Equity
301.7k NOK 321.5k NOK
+6.6%
Cash
221.72m NOK 461.3k NOK
-99.8%
Total assets
1.36m NOK 1.67bn NOK
+122782.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.08m NOK to 3.27bn NOK (+106319.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +14.59m NOK → +55.63m NOK (net margin 474.2% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 301.7k NOK → 321.5k NOK (equity ratio 22.2% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 211.0k NOK → 211.01m NOK (+210.80m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 221.72m NOK → 461.3k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (221.72m NOK → 461.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11 NOK → 11.0k NOK. Reported fact