Org.nr 959 934 924 2019 → 2020 Year-over-year analysis

ADECCO SOLUTIONS AS: årsregnskap 2020 vs 2019

Grew 77671% on revenue, weaker earnings, cash halved-plus

approved 2021-05-28; registry 2021-06-26; journal 2021 400437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADECCO SOLUTIONS AS. Revenue 974.3k NOK → 757.74m NOK (+77671.2%). Net result +2.77m NOK → +1.06m NOK. Equity 86.34m NOK → 62.34m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADECCO SOLUTIONS AS.

Scorecard

Revenue
974.3k NOK 757.74m NOK
+77671.2%
Operating result
+1.11m NOK +492.0k NOK
-55.6%
Net result
+2.77m NOK +1.06m NOK
-61.7%
Equity
86.34m NOK 62.34m NOK
-27.8%
Cash
115.40m NOK 167.2k NOK
-99.9%
Total assets
326.5k NOK 277.98m NOK
+85040.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 974.3k NOK to 757.74m NOK (+77671.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.78m NOK → 5.61m NOK (593% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.11m NOK → +492.0k NOK (op. margin 113.7% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +2.77m NOK → +1.06m NOK (net margin 284.6% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 86.34m NOK → 62.34m NOK (equity ratio 26445.7% → 22.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.40m NOK → 167.2k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (115.40m NOK → 167.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 86.34m NOK → 62.34m NOK — check capital reduction, conversion, or reclassification. Interpretation