Org.nr 924 764 171 2021 → 2022 Year-over-year analysis

ADEI AS: årsregnskap 2022 vs 2021

Grew 256% on revenue, stronger earnings, fresh owner capital

approved 2023-07-10; registry 2023-07-27; journal 2023 659177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEI AS. Revenue 831.5k NOK → 2.96m NOK (+256.0%). Net result +333.4k NOK → +414.5k NOK. Equity 560.8k NOK → 975.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
831.5k NOK 2.96m NOK
+256.0%
Operating result
+425.5k NOK +529.8k NOK
+24.5%
Net result
+333.4k NOK +414.5k NOK
+24.3%
Equity
560.8k NOK 975.3k NOK
+73.9%
Cash
7 085 NOK 1.27m NOK
+17767.8%
Total assets
183.2k NOK 1.62m NOK
+783.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 831.5k NOK to 2.96m NOK (+256.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +425.5k NOK → +529.8k NOK (op. margin 51.2% → 17.9%). Calculated

  • ↑

    Net result improved

    Net result +333.4k NOK → +414.5k NOK (net margin 40.1% → 14.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 560.8k NOK → 975.3k NOK (equity ratio 306.1% → 60.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 7 085 NOK → 1.27m NOK (+17767.8% YoY). Calculated