Org.nr 924 764 171 2024 → 2025 Year-over-year analysis

ADEI AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-01-26; registry 2026-05-30; journal 2026 493093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADEI AS. Revenue 3.39m NOK → 3.28m NOK (-3.2%). Net result +371.6k NOK → +283 NOK. Equity 1.59m NOK → 870.2k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEI AS.

Scorecard

Revenue
3.39m NOK 3.28m NOK
-3.2%
Operating result
+370.7k NOK +468.7k NOK
+26.5%
Net result
+371.6k NOK +283 NOK
-99.9%
Equity
1.59m NOK 870.2k NOK
-45.2%
Cash
1.85m NOK 2.27m NOK
+23.3%
Total assets
2.24m NOK 2.46m NOK
+9.8%

What improved

  • ↑

    Operating result improved

    Operating result +370.7k NOK → +468.7k NOK (op. margin 10.9% → 14.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.85m NOK → 2.27m NOK (+23.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.39m NOK to 3.28m NOK (-3.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +371.6k NOK → +283 NOK (net margin 11.0% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.59m NOK → 870.2k NOK (equity ratio 70.8% → 35.4%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.75. Reported fact