ADEK AS: årsregnskap 2000 vs 1999
Grew 12% on revenue
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for ADEK AS. Revenue 4.75m NOK → 5.31m NOK (+12.0%). Equity 702.6k NOK → 1.10m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADEK AS.
At a glance
Scorecard
Revenue
4.75m NOK
5.31m NOK
+12.0%
Operating result
+234.3k NOK
+512.0k NOK
+118.5%
Net result
n/m
+400.3k NOK
—
Equity
702.6k NOK
1.10m NOK
+57.0%
Total assets
3.47m NOK
n/m
—
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.75m NOK to 5.31m NOK (+12.0% YoY). Calculated
-
↑
Operating result improved
Operating result +234.3k NOK → +512.0k NOK (op. margin 4.9% → 9.6%). Calculated
-
↑
Equity strengthened
Book equity 702.6k NOK → 1.10m NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.60m NOK → 1.80m NOK (34% → 34% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.02m NOK → 2.15m NOK (+6.5% YoY). Calculated