ADEK AS: årsregnskap 2002 vs 2001
Shrank 15% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ADEK AS. Revenue 5.24m NOK → 4.45m NOK (-15.1%). Equity 252.5k NOK → 104.1k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEK AS.
At a glance
Scorecard
Revenue
5.24m NOK
4.45m NOK
-15.1%
Operating result
+50.5k NOK
n/m
—
Net result
0 NOK
n/m
—
Equity
252.5k NOK
104.1k NOK
-58.8%
What improved
-
↑
Payroll decreased
Salary cost 1.90m NOK → 2 002 NOK (36% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.24m NOK to 4.45m NOK (-15.1% YoY). Calculated
-
↓
Equity eroded
Book equity 252.5k NOK → 104.1k NOK. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 2.39m NOK → 2.20m NOK (-8.1% YoY). Calculated