Org.nr 861 213 102 2017 → 2018 Year-over-year analysis

ADEK AS: årsregnskap 2018 vs 2017

Grew 12% on revenue

approved 2019-07-31; registry 2019-08-08; journal 2019 909546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADEK AS. Revenue 2.73m NOK → 3.04m NOK (+11.5%). Net result +23.0k NOK → +21.2k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEK AS.

Scorecard

Revenue
2.73m NOK 3.04m NOK
+11.5%
Operating result
+914.1k NOK +10.6k NOK
-98.8%
Net result
+23.0k NOK +21.2k NOK
-8.2%
Cash
289.2k NOK 353.8k NOK
+22.3%
Total assets
142.1k NOK 998.1k NOK
+602.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.73m NOK to 3.04m NOK (+11.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 289.2k NOK → 353.8k NOK (+22.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 2.48×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +914.1k NOK → +10.6k NOK (op. margin 33.5% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +23.0k NOK → +21.2k NOK (net margin 0.8% → 0.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 870.3k NOK → 120.9k NOK (-86.1% YoY). Calculated