Org.nr 861 213 102 2021 → 2022 Year-over-year analysis

ADEK AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, slipped into loss

approved 2023-06-30; registry 2023-07-31; journal 2023 668322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEK AS. Revenue 3.93m NOK → 3.37m NOK (-14.1%). Net result +258.9k NOK → -345.3k NOK. Equity 643.2k NOK → 167.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADEK AS.

Scorecard

Revenue
3.93m NOK 3.37m NOK
-14.1%
Operating result
+267.7k NOK -334.3k NOK
-224.9%
Net result
+258.9k NOK -345.3k NOK
-233.4%
Equity
643.2k NOK 167.8k NOK
-73.9%
Cash
709.3k NOK 606.1k NOK
-14.5%
Total assets
1.52m NOK 1.46m NOK
-3.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.93m NOK to 3.37m NOK (-14.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +267.7k NOK → -334.3k NOK (op. margin 6.8% → -9.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 258.9k NOK profit to a loss of 345.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 643.2k NOK → 167.8k NOK (equity ratio 42.4% → 11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 709.3k NOK → 606.1k NOK (-14.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 594.2k NOK → 464.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.73m NOK → 1.58m NOK (-8.8% YoY). Calculated