Org.nr 861 213 102 2023 → 2024 Year-over-year analysis

ADEK AS: årsregnskap 2024 vs 2023

Returned to profit

approved 2025-06-30; registry 2025-08-04; journal 2025 735490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEK AS. Revenue 3.09m NOK → 2.97m NOK (-3.7%). Net result -374.7k NOK → +337.6k NOK. Equity 73.1k NOK → 260.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADEK AS.

Scorecard

Revenue
3.09m NOK 2.97m NOK
-3.7%
Operating result
-346.3k NOK +367.5k NOK
+206.1%
Net result
-374.7k NOK +337.6k NOK
+190.1%
Equity
73.1k NOK 260.7k NOK
+256.6%
Cash
368.0k NOK 537.0k NOK
+45.9%
Total assets
1.00m NOK 1.34m NOK
+33.9%

What improved

  • ↑

    Operating result improved

    Operating result -346.3k NOK → +367.5k NOK (op. margin -11.2% → 12.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 374.7k NOK to a profit of 337.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 73.1k NOK → 260.7k NOK (equity ratio 7.3% → 19.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.0k NOK → 537.0k NOK (+45.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.09m NOK to 2.97m NOK (-3.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.17× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 744.2k NOK → 594.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.34m NOK → 1.10m NOK (-18.1% YoY). Calculated