Org.nr 999 617 670 2013 → 2014 Year-over-year analysis

ADEKO AS: årsregnskap 2014 vs 2013

Grew 197627% on revenue, weaker earnings, cash halved-plus

approved 2015-06-26; registry 2015-10-08; journal 2015 927494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADEKO AS. Revenue 2 693 NOK → 5.32m NOK (+197626.8%). Net result +232.5k NOK → +164.1k NOK. Equity 262.5k NOK → 426.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADEKO AS.

Scorecard

Revenue
2 693 NOK 5.32m NOK
+197626.8%
Operating result
n/m +227.4k NOK
—
Net result
+232.5k NOK +164.1k NOK
-29.4%
Equity
262.5k NOK 426.6k NOK
+62.5%
Cash
396.1k NOK 37.0k NOK
-90.7%
Total assets
708.8k NOK 787.7k NOK
+11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 693 NOK to 5.32m NOK (+197626.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 262.5k NOK → 426.6k NOK (equity ratio 37.0% → 54.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +232.5k NOK → +164.1k NOK (net margin 8632.3% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 396.1k NOK → 37.0k NOK (-90.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 952 NOK → 4.69m NOK (+240212.1% YoY). Calculated