Org.nr 999 617 670 2023 → 2024 Year-over-year analysis

ADEKO AS: årsregnskap 2024 vs 2023

Grew 15% on revenue, slipped into loss

approved 2025-06-30; registry 2025-07-24; journal 2025 693456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEKO AS. Revenue 2.83m NOK → 3.27m NOK (+15.4%). Net result +275.8k NOK → -148.0k NOK. Equity 2.83m NOK → 2.68m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEKO AS.

Scorecard

Revenue
2.83m NOK 3.27m NOK
+15.4%
Operating result
+346.2k NOK -445.1k NOK
-228.6%
Net result
+275.8k NOK -148.0k NOK
-153.7%
Equity
2.83m NOK 2.68m NOK
-5.2%
Cash
355.3k NOK 288.2k NOK
-18.9%
Total assets
3.45m NOK 3.14m NOK
-8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.83m NOK to 3.27m NOK (+15.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.39m NOK → 2.20m NOK (84% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +346.2k NOK → -445.1k NOK (op. margin 12.2% → -13.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 275.8k NOK profit to a loss of 148.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.83m NOK → 2.68m NOK (equity ratio 82.0% → 85.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.3k NOK → 288.2k NOK (-18.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.44m NOK → 2.95m NOK (+105.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.30m NOK → 1.30m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact