Org.nr 885 621 392 2016 → 2017 Year-over-year analysis

ADEKVAT REGNSKAP & RÅDGIVNING AS: årsregnskap 2017 vs 2016

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2018-06-19; registry 2018-06-23; journal 2018 533822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADEKVAT REGNSKAP & RÅDGIVNING AS. Revenue 9 500 NOK → 6 000 NOK (-36.8%). Net result +9 023 NOK → -4 127 NOK. Equity 11.25m NOK → 244.6k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
9 500 NOK 6 000 NOK
-36.8%
Operating result
-43.3k NOK n/m
—
Net result
+9 023 NOK -4 127 NOK
-145.7%
Equity
11.25m NOK 244.6k NOK
-97.8%
Cash
827.3k NOK 385.2k NOK
-53.4%
Total assets
1.41m NOK 927.7k NOK
-34.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 500 NOK to 6 000 NOK (-36.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 023 NOK profit to a loss of 4 127 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.25m NOK → 244.6k NOK (equity ratio 797.2% → 26.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 827.3k NOK → 385.2k NOK (-53.4% YoY). Calculated