FirmaIQ
Org.nr 885 621 392 2020 → 2021 Year-over-year analysis

ADEKVAT REGNSKAP & RÅDGIVNING AS: årsregnskap 2021 vs 2020

Grew 108% on revenue, slipped into loss

approved 2022-05-28; registry 2022-05-31; journal 2022 376084

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADEKVAT REGNSKAP & RÅDGIVNING AS. Revenue 6 500 NOK → 13.5k NOK (+107.7%). Net result +51.3k NOK → -6 616 NOK. Equity 342.9k NOK → 336.3k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADEKVAT REGNSKAP & RÅDGIVNING AS.

At a glance

Scorecard

Revenue
6 500 NOK 13.5k NOK
+107.7%
Operating result
-17.9k NOK -6 889 NOK
+61.5%
Net result
+51.3k NOK -6 616 NOK
-112.9%
Equity
342.9k NOK 336.3k NOK
-1.9%
Cash
589.3k NOK 594.4k NOK
+0.9%
Total assets
684.3k NOK 674.4k NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 500 NOK to 13.5k NOK (+107.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -17.9k NOK → -6 889 NOK (op. margin -275.2% → -51.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 589.3k NOK → 594.4k NOK (+0.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 51.3k NOK profit to a loss of 6 616 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 342.9k NOK → 336.3k NOK (equity ratio 50.1% → 49.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 400.0k NOK → 20.0k NOK. Reported fact