Org.nr 917 433 429 2023 → 2024 Year-over-year analysis

ADEKVAT VVS AS: årsregnskap 2024 vs 2023

Shrank 25% on revenue, weaker earnings, cash halved-plus

approved 2025-05-24; registry 2025-06-04; journal 2025 515353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEKVAT VVS AS. Revenue 4.67m NOK → 3.49m NOK (-25.2%). Net result +363.1k NOK → +102.7k NOK. Equity 979.9k NOK → 697.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEKVAT VVS AS.

Scorecard

Revenue
4.67m NOK 3.49m NOK
-25.2%
Operating result
+413.5k NOK +157.8k NOK
-61.8%
Net result
+363.1k NOK +102.7k NOK
-71.7%
Equity
979.9k NOK 697.5k NOK
-28.8%
Cash
659.5k NOK 300.3k NOK
-54.5%
Total assets
2.07m NOK 1.80m NOK
-13.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.82m NOK → 1.52m NOK (39% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.67m NOK to 3.49m NOK (-25.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +413.5k NOK → +157.8k NOK (op. margin 8.9% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +363.1k NOK → +102.7k NOK (net margin 7.8% → 2.9%). Calculated

  • ↓

    Equity eroded

    Book equity 979.9k NOK → 697.5k NOK (equity ratio 47.3% → 38.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 659.5k NOK → 300.3k NOK (-54.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.20m NOK → 1.15m NOK (-4.4% YoY). Calculated