Org.nr 830 879 412 2024 → 2025 Year-over-year analysis

ADELAN AS: årsregnskap 2025 vs 2024

Shrank 30% on revenue, returned to profit

approved 2026-05-10; registry 2026-05-12; journal 2026 435617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADELAN AS. Revenue 874.6k NOK → 609.5k NOK (-30.3%). Net result -43.2k NOK → +16.5k NOK. Equity 77.7k NOK → 94.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
874.6k NOK 609.5k NOK
-30.3%
Operating result
-57.3k NOK +18.4k NOK
+132.1%
Net result
-43.2k NOK +16.5k NOK
+138.3%
Equity
77.7k NOK 94.2k NOK
+21.3%
Cash
154.6k NOK 121.1k NOK
-21.7%
Total assets
266.0k NOK 210.8k NOK
-20.7%

What improved

  • ↑

    Operating result improved

    Operating result -57.3k NOK → +18.4k NOK (op. margin -6.5% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 43.2k NOK to a profit of 16.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 77.7k NOK → 94.2k NOK (equity ratio 29.2% → 44.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 791.3k NOK → 453.8k NOK (90% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 874.6k NOK to 609.5k NOK (-30.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 154.6k NOK → 121.1k NOK (-21.7% YoY). Calculated