Org.nr 922 255 628 2019 → 2020 Year-over-year analysis

ADELANTE AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-06-23; registry 2021-10-05; journal 2021 875096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADELANTE AS. Net result -81.1k NOK → -66.2k NOK. Equity -51.1k NOK → -117.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADELANTE AS.

Scorecard

Operating result
-6 066 NOK -1 085 NOK
+82.1%
Net result
-81.1k NOK -66.2k NOK
+18.4%
Equity
-51.1k NOK -117.4k NOK
-129.5%
Cash
23.9k NOK 19.9k NOK
-16.9%
Total assets
3.89m NOK 3.89m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -6 066 NOK → -1 085 NOK. Calculated

  • ↑

    Net result improved

    Net result -81.1k NOK → -66.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -51.1k NOK → -117.4k NOK (equity ratio -1.3% → -3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.9k NOK → 19.9k NOK (-16.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 865 NOK → 3.87m NOK. Reported fact