Org.nr 913 912 330 2017 → 2018 Year-over-year analysis

ADELFIA AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-06-30; registry 2019-07-09; journal 2019 641817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADELFIA AS. Revenue 860.0k NOK → 857.5k NOK (-0.3%). Net result -19.1k NOK → +12.3k NOK. Equity -13.7k NOK → -1 388 NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADELFIA AS.

Scorecard

Revenue
860.0k NOK 857.5k NOK
-0.3%
Operating result
-19.2k NOK +13.5k NOK
+170.2%
Net result
-19.1k NOK +12.3k NOK
+164.3%
Equity
-13.7k NOK -1 388 NOK
+89.8%
Cash
49.0k NOK 74.7k NOK
+52.4%
Total assets
1.41m NOK 1.44m NOK
+2.0%

What improved

  • ↑

    Operating result improved

    Operating result -19.2k NOK → +13.5k NOK (op. margin -2.2% → 1.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.1k NOK to a profit of 12.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -13.7k NOK → -1 388 NOK (equity ratio -1.0% → -0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.0k NOK → 74.7k NOK (+52.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 858.5k NOK → 800.7k NOK (100% → 93% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 860.0k NOK to 857.5k NOK (-0.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 993.0k NOK → 263.6k NOK. Reported fact