Org.nr 913 912 330 2020 → 2021 Year-over-year analysis

ADELFIA AS: årsregnskap 2021 vs 2020

Grew 2359% on revenue

approved 2022-05-04; registry 2022-06-15; journal 2022 458225

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADELFIA AS. Revenue 87.0k NOK → 2.14m NOK (+2359.3%). Net result +985.8k NOK → +847.3k NOK. Equity 10 NOK → 1.64m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADELFIA AS.

Scorecard

Revenue
87.0k NOK 2.14m NOK
+2359.3%
Operating result
+256.3k NOK +1.05m NOK
+310.6%
Net result
+985.8k NOK +847.3k NOK
-14.0%
Equity
10 NOK 1.64m NOK
+16382560.0%
Cash
448.7k NOK 356.2k NOK
-20.6%
Total assets
1.98m NOK 2.10m NOK
+6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 87.0k NOK to 2.14m NOK (+2359.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +256.3k NOK → +1.05m NOK (op. margin 294.6% → 49.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 1.64m NOK (equity ratio 0.0% → 77.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +985.8k NOK → +847.3k NOK (net margin 1133.1% → 39.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 448.7k NOK → 356.2k NOK (-20.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 764.5k NOK → 2.97m NOK (879% → 139% of revenue). Calculated