Org.nr 913 912 330 2022 → 2023 Year-over-year analysis

ADELFIA AS: årsregnskap 2023 vs 2022

Stronger earnings

registry 2024-05-27; journal 2024 439465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADELFIA AS. Revenue 2.15m NOK → 2.16m NOK (+0.6%). Net result +738.8k NOK → +893.2k NOK. Equity 1.98m NOK → 2.27m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADELFIA AS.

Scorecard

Revenue
2.15m NOK 2.16m NOK
+0.6%
Operating result
+994.2k NOK +963.6k NOK
-3.1%
Net result
+738.8k NOK +893.2k NOK
+20.9%
Equity
1.98m NOK 2.27m NOK
+14.8%
Cash
498.3k NOK 396.5k NOK
-20.4%
Total assets
2.46m NOK 2.74m NOK
+11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.16m NOK (+0.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +738.8k NOK → +893.2k NOK (net margin 34.3% → 41.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.98m NOK → 2.27m NOK (equity ratio 80.4% → 82.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 3.14×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +994.2k NOK → +963.6k NOK (op. margin 46.2% → 44.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 498.3k NOK → 396.5k NOK (-20.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.08m NOK (0% → 50% of revenue). Calculated