Org.nr 811 673 862 2023 → 2024 Year-over-year analysis

ADELIN AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-02-24; registry 2025-03-04; journal 2025 322069

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADELIN AS. Revenue 8.27m NOK → 8.50m NOK (+2.8%). Net result +160.5k NOK → +23.2k NOK. Equity 2.89m NOK → 2.91m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADELIN AS.

Scorecard

Revenue
8.27m NOK 8.50m NOK
+2.8%
Operating result
+206.3k NOK +36.1k NOK
-82.5%
Net result
+160.5k NOK +23.2k NOK
-85.6%
Equity
2.89m NOK 2.91m NOK
+0.8%
Cash
1.05m NOK 852.1k NOK
-19.1%
Total assets
4.59m NOK 4.42m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.27m NOK to 8.50m NOK (+2.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.89m NOK → 2.91m NOK (equity ratio 63.0% → 65.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +206.3k NOK → +36.1k NOK (op. margin 2.5% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +160.5k NOK → +23.2k NOK (net margin 1.9% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 852.1k NOK (-19.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.68m NOK → 2.78m NOK (32% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.19m NOK → 4.25m NOK (+1.6% YoY). Calculated