Org.nr 915 022 537 2016 → 2017 Year-over-year analysis

ADELINES GJESTEBRYGGE AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-06-11; registry 2018-06-19; journal 2018 502011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADELINES GJESTEBRYGGE AS. Revenue 469.9k NOK → 1 363 NOK (-99.7%). Equity 3.59m NOK → 3.86m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
469.9k NOK 1 363 NOK
-99.7%
Operating result
n/m +293.6k NOK
—
Net result
n/m 0 NOK
—
Equity
3.59m NOK 3.86m NOK
+7.4%
Cash
937.3k NOK 566.2k NOK
-39.6%
Total assets
770.5k NOK 4.68m NOK
+508.0%

What improved

  • ↑

    Equity strengthened

    Book equity 3.59m NOK → 3.86m NOK (equity ratio 466.5% → 82.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 3.88×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.53m NOK → 3.87m NOK (+342.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 69.8k NOK → 3 NOK (15% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 469.9k NOK to 1 363 NOK (-99.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 937.3k NOK → 566.2k NOK (-39.6% YoY). Calculated