Org.nr 915 022 537 2022 → 2023 Year-over-year analysis

ADELINES GJESTEBRYGGE AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, cash halved-plus

approved 2024-08-26; registry 2024-08-29; journal 2024 738847

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADELINES GJESTEBRYGGE AS. Revenue 1.83m NOK → 2.18m NOK (+19.1%). Net result -21.8k NOK → -28.9k NOK. Equity 2.97m NOK → 2.94m NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.83m NOK 2.18m NOK
+19.1%
Operating result
+231.5k NOK +397.0k NOK
+71.5%
Net result
-21.8k NOK -28.9k NOK
-32.5%
Equity
2.97m NOK 2.94m NOK
-1.0%
Cash
441.1k NOK 116.8k NOK
-73.5%
Total assets
7.92m NOK 9.22m NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.83m NOK to 2.18m NOK (+19.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +231.5k NOK → +397.0k NOK (op. margin 12.6% → 18.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 48.5k NOK → 31.6k NOK (3% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -21.8k NOK → -28.9k NOK (net margin -1.2% → -1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.97m NOK → 2.94m NOK (equity ratio 37.5% → 31.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 441.1k NOK → 116.8k NOK (-73.5% YoY). Calculated