Org.nr 984 603 746 2007 → 2008 Year-over-year analysis

ADELSMANN AS: årsregnskap 2008 vs 2007

Weaker earnings

approved 2009-06-30; registry 2009-08-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADELSMANN AS. Revenue 3.87m NOK → 3.80m NOK (-1.7%). Net result +423.0k NOK → +332.8k NOK. Equity 619.0k NOK → 951.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADELSMANN AS.

Scorecard

Revenue
3.87m NOK 3.80m NOK
-1.7%
Operating result
+605.7k NOK +462.6k NOK
-23.6%
Net result
+423.0k NOK +332.8k NOK
-21.3%
Equity
619.0k NOK 951.9k NOK
+53.8%
Cash
674.4k NOK 408.4k NOK
-39.4%
Total assets
1.60m NOK 1.75m NOK
+9.7%

What improved

  • ↑

    Equity strengthened

    Book equity 619.0k NOK → 951.9k NOK (equity ratio 38.7% → 54.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.93m NOK → 1.03m NOK (50% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.87m NOK to 3.80m NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +605.7k NOK → +462.6k NOK (op. margin 15.7% → 12.2%). Calculated

  • ↓

    Net result weakened

    Net result +423.0k NOK → +332.8k NOK (net margin 10.9% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 674.4k NOK → 408.4k NOK (-39.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.57m NOK → 1.65m NOK (+4.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 21.3k NOK → 298.6k NOK. Reported fact