Org.nr 984 603 746 2022 → 2023 Year-over-year analysis

ADELSMANN AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, weaker earnings

approved 2024-07-02; registry 2024-07-04; journal 2024 601042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADELSMANN AS. Revenue 10.31m NOK → 9.71m NOK (-5.8%). Net result +634.9k NOK → +232.5k NOK. Equity 2.80m NOK → 3.03m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADELSMANN AS.

Scorecard

Revenue
10.31m NOK 9.71m NOK
-5.8%
Operating result
+847.8k NOK +321.1k NOK
-62.1%
Net result
+634.9k NOK +232.5k NOK
-63.4%
Equity
2.80m NOK 3.03m NOK
+8.3%
Cash
1.02m NOK 1.28m NOK
+25.7%
Total assets
4.66m NOK 4.73m NOK
+1.6%

What improved

  • ↑

    Equity strengthened

    Book equity 2.80m NOK → 3.03m NOK (equity ratio 60.1% → 64.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.02m NOK → 1.28m NOK (+25.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.60m NOK → 2.45m NOK (25% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.31m NOK to 9.71m NOK (-5.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +847.8k NOK → +321.1k NOK (op. margin 8.2% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +634.9k NOK → +232.5k NOK (net margin 6.2% → 2.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.90m NOK → 4.89m NOK (-0.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact