ADEMI AS: årsregnskap 2025 vs 2024
Grew 15% on revenue, slipped into loss
approved 2026-01-21; registry 2026-02-21; journal 2026 314818
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADEMI AS. Revenue 847.6k NOK → 971.1k NOK (+14.6%). Net result +18.5k NOK → -7 881 NOK. Equity 42.7k NOK → 34.8k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADEMI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 847.6k NOK to 971.1k NOK (+14.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 190.1k NOK → 198.0k NOK (+4.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +53.4k NOK → +19.9k NOK (op. margin 6.3% → 2.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 18.5k NOK profit to a loss of 7 881 NOK. Calculated
-
↓
Equity eroded
Book equity 42.7k NOK → 34.8k NOK (equity ratio 5.9% → 5.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1 511 NOK → 580.0k NOK (0% → 60% of revenue). Calculated