Org.nr 913 090 543 2018 → 2019 Year-over-year analysis

ADEMI HOLDING AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-09-29; registry 2020-10-05; journal 2020 916027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEMI HOLDING AS. Equity -113.9k NOK → -144.4k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADEMI HOLDING AS.

Scorecard

Operating result
n/m -488 NOK
—
Net result
n/m -30.5k NOK
—
Equity
-113.9k NOK -144.4k NOK
-26.8%
Cash
562.6k NOK 563.6k NOK
+0.2%
Total assets
30.6k NOK 564 NOK
-98.2%

What improved

  • ↑

    Cash rose

    Bank deposits 562.6k NOK → 563.6k NOK (+0.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -113.9k NOK → -144.4k NOK (equity ratio -372.8% → -25606.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25606.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 30.0k NOK. Reported fact