Org.nr 913 090 543 2024 → 2025 Year-over-year analysis

ADEMI HOLDING AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-07-07; registry 2026-07-08; journal 2026 658399

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADEMI HOLDING AS. Net result +12.1k NOK → +83.4k NOK. Equity -121.2k NOK → -37.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 112.4k NOK
—
Operating result
+15.5k NOK +106.9k NOK
+589.3%
Net result
+12.1k NOK +83.4k NOK
+589.3%
Equity
-121.2k NOK -37.8k NOK
+68.8%
Cash
231.2k NOK 231 NOK
-99.9%
Total assets
20.3k NOK 0 NOK
-100.0%

What improved

  • ↑

    Operating result improved

    Operating result +15.5k NOK → +106.9k NOK. Calculated

  • ↑

    Net result improved

    Net result +12.1k NOK → +83.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -121.2k NOK → -37.8k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 231.2k NOK → 231 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.93× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated