Org.nr 996 182 029 2011 → 2012 Year-over-year analysis

ADEO AS: årsregnskap 2012 vs 2011

Grew 552% on revenue, weaker earnings, cash halved-plus

approved 2013-05-24; registry 2013-09-02; journal 2013 727833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADEO AS. Revenue 93.2k NOK → 607.3k NOK (+551.7%). Net result +715.2k NOK → +174.6k NOK. Equity 811.7k NOK → 986.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
93.2k NOK 607.3k NOK
+551.7%
Operating result
-185.6k NOK +174.5k NOK
+194.0%
Net result
+715.2k NOK +174.6k NOK
-75.6%
Equity
811.7k NOK 986.4k NOK
+21.5%
Cash
54.5k NOK 903 NOK
-98.3%
Total assets
1.53m NOK 1.32m NOK
-13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 93.2k NOK to 607.3k NOK (+551.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -185.6k NOK → +174.5k NOK (op. margin -199.2% → 28.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 811.7k NOK → 986.4k NOK (equity ratio 52.9% → 74.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +715.2k NOK → +174.6k NOK (net margin 767.5% → 28.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 54.5k NOK → 903 NOK (-98.3% YoY). Calculated