Org.nr 996 182 029 2020 → 2021 Year-over-year analysis

ADEO AS: årsregnskap 2021 vs 2020

Shrank 18% on revenue, weaker earnings

approved 2022-04-05; registry 2022-04-09; journal 2022 196294

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADEO AS. Revenue 88.8k NOK → 73.1k NOK (-17.7%). Net result -115.4k NOK → -142.7k NOK. Equity 1.06m NOK → 631.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADEO AS.

Scorecard

Revenue
88.8k NOK 73.1k NOK
-17.7%
Operating result
-114.8k NOK -154.6k NOK
-34.7%
Net result
-115.4k NOK -142.7k NOK
-23.6%
Equity
1.06m NOK 631.5k NOK
-40.7%
Cash
49.6k NOK 278.2k NOK
+461.2%
Total assets
1.07m NOK 635.6k NOK
-40.6%

What improved

  • ↑

    Cash rose

    Bank deposits 49.6k NOK → 278.2k NOK (+461.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 88.8k NOK to 73.1k NOK (-17.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -114.8k NOK → -154.6k NOK (op. margin -129.3% → -211.6%). Calculated

  • ↓

    Net result weakened

    Net result -115.4k NOK → -142.7k NOK (net margin -130.0% → -195.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.06m NOK → 631.5k NOK (equity ratio 99.5% → 99.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 373.9k NOK → 209.9k NOK. Reported fact