Org.nr 989 736 965 2007 → 2008 Year-over-year analysis

ADEPT AS: årsregnskap 2008 vs 2007

Weaker earnings

approved 2009-04-15; registry 2009-06-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADEPT AS. Revenue 734.9k NOK → 760.9k NOK (+3.5%). Net result +17.0k NOK → +5 882 NOK. Equity 423.8k NOK → 129.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADEPT AS.

Scorecard

Revenue
734.9k NOK 760.9k NOK
+3.5%
Operating result
+40.1k NOK +20.5k NOK
-48.8%
Net result
+17.0k NOK +5 882 NOK
-65.5%
Equity
423.8k NOK 129.7k NOK
-69.4%
Cash
n/m 455.9k NOK
—
Total assets
559.7k NOK 611.3k NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 734.9k NOK to 760.9k NOK (+3.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.1k NOK → +20.5k NOK (op. margin 5.5% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +17.0k NOK → +5 882 NOK (net margin 2.3% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 423.8k NOK → 129.7k NOK (equity ratio 75.7% → 21.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.99× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 496.0k NOK → 554.2k NOK (67% → 73% of revenue). Calculated