ADEPT AS: årsregnskap 2011 vs 2010
Another loss-making year
approved 2012-08-28; registry 2012-09-04; journal 2012 710033
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADEPT AS. Revenue 51.0k NOK → 51.0k NOK (0.0%). Equity 139.4k NOK → 128.6k NOK.
Pressures included: operating result weakened; equity eroded; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADEPT AS.
At a glance
Scorecard
Revenue
51.0k NOK
51.0k NOK
0.0%
Operating result
-90.7k NOK
-122.2k NOK
-34.8%
Net result
n/m
-10.8k NOK
—
Equity
139.4k NOK
128.6k NOK
-7.8%
Cash
41.9k NOK
n/m
—
Total assets
317.0k NOK
235.0k NOK
-25.9%
What deteriorated
-
↓
Operating result weakened
Operating result -90.7k NOK → -122.2k NOK (op. margin -177.7% → -239.6%). Calculated
-
↓
Equity eroded
Book equity 139.4k NOK → 128.6k NOK (equity ratio 44.0% → 54.7%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 6 821 NOK → 34.2k NOK (13% → 67% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 68.4k NOK → 15.0k NOK. Reported fact