FirmaIQ
Org.nr 989 736 965 2012 → 2013 Year-over-year analysis

ADEPT AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-06-21; registry 2014-08-29; journal 2014 723706

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADEPT AS. Revenue 46.0k NOK → 46.0k NOK (0.0%). Net result +139.5k NOK → +32.8k NOK. Equity 268.0k NOK → 205.8k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADEPT AS.

At a glance

Scorecard

Revenue
46.0k NOK 46.0k NOK
0.0%
Operating result
-76.3k NOK -66.5k NOK
+12.9%
Net result
+139.5k NOK +32.8k NOK
-76.5%
Equity
268.0k NOK 205.8k NOK
-23.2%
Cash
2 274 NOK 2 274 NOK
0.0%
Total assets
289.3k NOK 244.5k NOK
-15.5%

What improved

  • ↑

    Operating result improved

    Operating result -76.3k NOK → -66.5k NOK (op. margin -166.0% → -144.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +139.5k NOK → +32.8k NOK (net margin 303.2% → 71.3%). Calculated

  • ↓

    Equity eroded

    Book equity 268.0k NOK → 205.8k NOK (equity ratio 92.6% → 84.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 53.3k NOK. Reported fact