Org.nr 989 736 965 2018 → 2019 Year-over-year analysis

ADEPT AS: årsregnskap 2019 vs 2018

Shrank 91% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-26; journal 2020 864633

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADEPT AS. Revenue 426.0k NOK → 40.0k NOK (-90.6%). Net result +577.44m NOK → +3 576 NOK. Equity 544.0k NOK → 3.52m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADEPT AS.

Scorecard

Revenue
426.0k NOK 40.0k NOK
-90.6%
Operating result
-350.2k NOK -174.9k NOK
+50.1%
Net result
+577.44m NOK +3 576 NOK
-100.0%
Equity
544.0k NOK 3.52m NOK
+547.2%
Cash
223.8k NOK 638.0k NOK
+185.1%
Total assets
615.8k NOK 547.1k NOK
-11.2%

What improved

  • ↑

    Operating result improved

    Operating result -350.2k NOK → -174.9k NOK (op. margin -82.2% → -437.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 544.0k NOK → 3.52m NOK (equity ratio 88.3% → 643.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 223.8k NOK → 638.0k NOK (+185.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 574.4k NOK → 69.6k NOK (135% → 174% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 426.0k NOK to 40.0k NOK (-90.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +577.44m NOK → +3 576 NOK (net margin 135548.3% → 8.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 53.3k NOK → 10.0k NOK. Reported fact