Org.nr 989 736 965 2020 → 2021 Year-over-year analysis

ADEPT AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-08-16; registry 2022-08-18; journal 2022 900864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADEPT AS. Revenue 40.0k NOK → 40.0k NOK (0.0%). Net result -108.4k NOK → +46.7k NOK. Equity 2.81m NOK → 2.46m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
40.0k NOK 40.0k NOK
0.0%
Operating result
-151.0k NOK +11.2k NOK
+107.4%
Net result
-108.4k NOK +46.7k NOK
+143.1%
Equity
2.81m NOK 2.46m NOK
-12.6%
Cash
91.2k NOK 39.7k NOK
-56.5%
Total assets
2.94m NOK 2.56m NOK
-13.0%

What improved

  • ↑

    Operating result improved

    Operating result -151.0k NOK → +11.2k NOK (op. margin -377.4% → 27.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 108.4k NOK to a profit of 46.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.81m NOK → 2.46m NOK (equity ratio 95.7% → 96.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 91.2k NOK → 39.7k NOK (-56.5% YoY). Calculated