Org.nr 989 736 965 2024 → 2025 Year-over-year analysis

ADEPT AS: årsregnskap 2025 vs 2024

Grew 205% on revenue, returned to profit

approved 2026-06-15; registry 2026-06-17; journal 2026 551141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADEPT AS. Revenue 16.0k NOK → 48.8k NOK (+205.0%). Net result -121.4k NOK → +157.2k NOK. Equity 1.84m NOK → 1.99m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
16.0k NOK 48.8k NOK
+205.0%
Operating result
-346.8k NOK -317.9k NOK
+8.3%
Net result
-121.4k NOK +157.2k NOK
+229.5%
Equity
1.84m NOK 1.99m NOK
+8.6%
Cash
146.1k NOK 102.0k NOK
-30.1%
Total assets
2.55m NOK 2.46m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.0k NOK to 48.8k NOK (+205.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -346.8k NOK → -317.9k NOK (op. margin -2167.8% → -651.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 121.4k NOK to a profit of 157.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 1.99m NOK (equity ratio 71.9% → 80.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.13m NOK → 184.0k NOK (13325% → 377% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 146.1k NOK → 102.0k NOK (-30.1% YoY). Calculated