Org.nr 996 658 821 2016 → 2017 Year-over-year analysis

ADEPT CONCEPT AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue, weaker earnings

approved 2018-06-21; registry 2018-07-12; journal 2018 679411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADEPT CONCEPT AS. Revenue 6.72m NOK → 5.93m NOK (-11.7%). Net result -238.2k NOK → -469.8k NOK. Equity -985.6k NOK → -1.46m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADEPT CONCEPT AS.

Scorecard

Revenue
6.72m NOK 5.93m NOK
-11.7%
Operating result
-236.4k NOK -537.6k NOK
-127.4%
Net result
-238.2k NOK -469.8k NOK
-97.2%
Equity
-985.6k NOK -1.46m NOK
-47.7%
Cash
185.5k NOK 147.6k NOK
-20.5%
Total assets
4.72m NOK 3.22m NOK
-31.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.72m NOK to 5.93m NOK (-11.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -236.4k NOK → -537.6k NOK (op. margin -3.5% → -9.1%). Calculated

  • ↓

    Net result weakened

    Net result -238.2k NOK → -469.8k NOK (net margin -3.5% → -7.9%). Calculated

  • ↓

    Equity eroded

    Book equity -985.6k NOK → -1.46m NOK (equity ratio -20.9% → -45.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 185.5k NOK → 147.6k NOK (-20.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation