Org.nr 933 863 352 2024 → 2025 Year-over-year analysis

ADEPT CONSULTING AS: årsregnskap 2025 vs 2024

Grew 347% on revenue, stronger earnings, cash halved-plus

approved 2026-02-22; registry 2026-02-26; journal 2026 320090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADEPT CONSULTING AS. Revenue 1.71m NOK → 7.62m NOK (+346.6%). Net result +331.7k NOK → +442.6k NOK. Equity 355.9k NOK → 378.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEPT CONSULTING AS.

Scorecard

Revenue
1.71m NOK 7.62m NOK
+346.6%
Operating result
+423.5k NOK +791.0k NOK
+86.8%
Net result
+331.7k NOK +442.6k NOK
+33.4%
Equity
355.9k NOK 378.5k NOK
+6.3%
Cash
927.2k NOK 322.9k NOK
-65.2%
Total assets
1.16m NOK 3.55m NOK
+207.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 7.62m NOK (+346.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +423.5k NOK → +791.0k NOK (op. margin 24.8% → 10.4%). Calculated

  • ↑

    Net result improved

    Net result +331.7k NOK → +442.6k NOK (net margin 19.4% → 5.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 355.9k NOK → 378.5k NOK (equity ratio 30.8% → 10.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.2k NOK → 30.0k NOK (+5 784 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 927.2k NOK → 322.9k NOK (-65.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact