Org.nr 928 066 452 2021 → 2022 Year-over-year analysis

ADEPTA GLOBAL AS: årsregnskap 2022 vs 2021

Grew 380% on revenue, slipped into loss, cash halved-plus

approved 2023-06-09; registry 2023-06-24; journal 2023 513768

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEPTA GLOBAL AS. Revenue 57.3k NOK → 275.0k NOK (+379.9%). Net result +4 841 NOK → -6 397 NOK. Equity 34.8k NOK → 28.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
57.3k NOK 275.0k NOK
+379.9%
Operating result
+6 207 NOK -6 394 NOK
-203.0%
Net result
+4 841 NOK -6 397 NOK
-232.1%
Equity
34.8k NOK 28.4k NOK
-18.4%
Cash
42.3k NOK 12.2k NOK
-71.2%
Total assets
81.1k NOK 15.7k NOK
-80.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 57.3k NOK to 275.0k NOK (+379.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 207 NOK → -6 394 NOK (op. margin 10.8% → -2.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 841 NOK profit to a loss of 6 397 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 34.8k NOK → 28.4k NOK (equity ratio 43.0% → 180.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.3k NOK → 12.2k NOK (-71.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.75× → -0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated