Org.nr 925 373 044 2023 → 2024 Year-over-year analysis

ADEPTH MINERALS AS: årsregnskap 2024 vs 2023

Shrank 80% on revenue, stronger earnings, fresh owner capital

approved 2025-06-27; registry 2025-07-05; journal 2025 632550

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEPTH MINERALS AS. Revenue 36.81m NOK → 7.54m NOK (-79.5%). Net result -24.38m NOK → -9.08m NOK. Equity 22.49m NOK → 28.36m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEPTH MINERALS AS.

Scorecard

Revenue
36.81m NOK 7.54m NOK
-79.5%
Operating result
-23.63m NOK -8.65m NOK
+63.4%
Net result
-24.38m NOK -9.08m NOK
+62.7%
Equity
22.49m NOK 28.36m NOK
+26.1%
Cash
1.53m NOK 3.16m NOK
+107.0%
Total assets
35.35m NOK 32.81m NOK
-7.2%

What improved

  • ↑

    Operating result improved

    Operating result -23.63m NOK → -8.65m NOK (op. margin -64.2% → -114.8%). Calculated

  • ↑

    Net result improved

    Net result -24.38m NOK → -9.08m NOK (net margin -66.2% → -120.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 22.49m NOK → 28.36m NOK (equity ratio 63.6% → 86.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.53m NOK → 3.16m NOK (+107.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 1.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.81m NOK to 7.54m NOK (-79.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.25m NOK → 8.42m NOK (17% → 112% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 47.24m NOK → 838.6k NOK (-98.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 300.0k NOK → 365.9k NOK. Reported fact