Org.nr 913 706 137 2015 → 2016 Year-over-year analysis

ADEPTIO AS: årsregnskap 2016 vs 2015

Grew 89% on revenue

approved 2017-05-15; registry 2017-07-17; journal 2017 717370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADEPTIO AS. Revenue 459.8k NOK → 868.0k NOK (+88.8%). Net result +2 015 NOK → +2 015 NOK. Equity 573.1k NOK → 579.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADEPTIO AS.

Scorecard

Revenue
459.8k NOK 868.0k NOK
+88.8%
Operating result
+5 575 NOK +20.3k NOK
+263.4%
Net result
+2 015 NOK +2 015 NOK
0.0%
Equity
573.1k NOK 579.6k NOK
+1.1%
Cash
749.7k NOK 690.7k NOK
-7.9%
Total assets
1 196 NOK 72.7k NOK
+5978.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 459.8k NOK to 868.0k NOK (+88.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 575 NOK → +20.3k NOK (op. margin 1.2% → 2.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 573.1k NOK → 579.6k NOK (equity ratio 47918.7% → 797.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.18×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 573.1k NOK → 579.6k NOK (+6 449 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 749.7k NOK → 690.7k NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 90.5k NOK → 72.8k NOK (-19.6% YoY). Calculated