Org.nr 913 706 137 2019 → 2020 Year-over-year analysis

ADEPTIO AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-05-21; registry 2021-06-16; journal 2021 329375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADEPTIO AS. Revenue 290.4k NOK → 285.8k NOK (-1.6%). Net result -89.4k NOK → +273.6k NOK. Equity 583.3k NOK → 11.86m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEPTIO AS.

Scorecard

Revenue
290.4k NOK 285.8k NOK
-1.6%
Operating result
-2 100 NOK +61.1k NOK
+3008.7%
Net result
-89.4k NOK +273.6k NOK
+406.1%
Equity
583.3k NOK 11.86m NOK
+1932.7%
Cash
392.9k NOK 733.0k NOK
+86.6%
Total assets
822.5k NOK 962.2k NOK
+17.0%

What improved

  • ↑

    Operating result improved

    Operating result -2 100 NOK → +61.1k NOK (op. margin -0.7% → 21.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 89.4k NOK to a profit of 273.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 583.3k NOK → 11.86m NOK (equity ratio 70.9% → 1232.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 392.9k NOK → 733.0k NOK (+86.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.23m NOK → 2 NOK (1111% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 290.4k NOK to 285.8k NOK (-1.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 200.0k NOK → 4 000 NOK (-98.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 429.7k NOK → 190.6k NOK. Reported fact