Org.nr 913 706 137 2022 → 2023 Year-over-year analysis

ADEPTIO AS: årsregnskap 2023 vs 2022

Shrank 32% on revenue, stronger earnings

approved 2024-05-30; registry 2024-06-03; journal 2024 475089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADEPTIO AS. Revenue 86.1k NOK → 58.8k NOK (-31.7%). Net result +10.2k NOK → +196.2k NOK. Equity 949.2k NOK → 145.4k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEPTIO AS.

Scorecard

Revenue
86.1k NOK 58.8k NOK
-31.7%
Operating result
+1 066 NOK -13.5k NOK
-1364.3%
Net result
+10.2k NOK +196.2k NOK
+1827.6%
Equity
949.2k NOK 145.4k NOK
-84.7%
Cash
414.8k NOK 358.9k NOK
-13.5%
Total assets
1.01m NOK 1.18m NOK
+16.6%

What improved

  • ↑

    Net result improved

    Net result +10.2k NOK → +196.2k NOK (net margin 11.8% → 333.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 32.1k NOK → 17.3k NOK (37% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 86.1k NOK to 58.8k NOK (-31.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1 066 NOK → -13.5k NOK (op. margin 1.2% → -22.9%). Calculated

  • ↓

    Equity eroded

    Book equity 949.2k NOK → 145.4k NOK (equity ratio 93.9% → 12.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 414.8k NOK → 358.9k NOK (-13.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 573.4k NOK → 773.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.1 → 0. Reported fact