Org.nr 879 213 622 2012 → 2013 Year-over-year analysis

ADEPTO AS: årsregnskap 2013 vs 2012

Another loss-making year

approved 2014-04-30; registry 2014-05-13; journal 2014 393808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADEPTO AS. Net result -26.0k NOK → -21.3k NOK. Equity 922.3k NOK → 948.4k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Net result
-26.0k NOK -21.3k NOK
+18.2%
Equity
922.3k NOK 948.4k NOK
+2.8%
Cash
209.3k NOK 229.7k NOK
+9.8%
Total assets
n/m 1.29m NOK
—

What improved

  • ↑

    Net result improved

    Net result -26.0k NOK → -21.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 922.3k NOK → 948.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 209.3k NOK → 229.7k NOK (+9.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.06m NOK → 1.11m NOK (+47.3k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated