Org.nr 879 213 622 2024 → 2025 Year-over-year analysis

ADEPTO AS: årsregnskap 2025 vs 2024

Another loss-making year

approved 2026-03-05; registry 2026-04-04; journal 2026 362749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADEPTO AS. Revenue 0 NOK → 3 900 NOK. Net result -78.5k NOK → -78.6k NOK. Equity 948.0k NOK → 955.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADEPTO AS.

Scorecard

Revenue
0 NOK 3 900 NOK
—
Operating result
-162.9k NOK -102.7k NOK
+37.0%
Net result
-78.5k NOK -78.6k NOK
-0.2%
Equity
948.0k NOK 955.0k NOK
+0.7%
Cash
713.5k NOK 457.6k NOK
-35.9%
Total assets
23.02m NOK 29.85m NOK
+29.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 3 900 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -162.9k NOK → -102.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 948.0k NOK → 955.0k NOK (equity ratio 4.1% → 3.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 713.5k NOK → 457.6k NOK (-35.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.98× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 258 NOK → 0 NOK. Reported fact