Org.nr 979 889 259 1998 → 1999 Year-over-year analysis

ADEPTO HOLDING AS: årsregnskap 1999 vs 1998

Grew 1065% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ADEPTO HOLDING AS. Revenue 21.4k NOK → 249.3k NOK (+1064.6%). Net result +9 NOK → +195.0k NOK. Equity 5 260 NOK → -200.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADEPTO HOLDING AS.

Scorecard

Revenue
21.4k NOK 249.3k NOK
+1064.6%
Operating result
+55.7k NOK +197.7k NOK
+255.1%
Net result
+9 NOK +195.0k NOK
+2167066.7%
Equity
5 260 NOK -200.3k NOK
-3908.1%
Cash
13.4k NOK 32.6k NOK
+144.2%
Total assets
145.7k NOK 682.7k NOK
+368.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.4k NOK to 249.3k NOK (+1064.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +55.7k NOK → +197.7k NOK (op. margin 260.1% → 79.3%). Calculated

  • ↑

    Net result improved

    Net result +9 NOK → +195.0k NOK (net margin 0.0% → 78.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.4k NOK → 32.6k NOK (+144.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5 260 NOK → -200.3k NOK (equity ratio 3.6% → -29.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.72× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation