Org.nr 979 889 259 2000 → 2001 Year-over-year analysis

ADEPTO HOLDING AS: årsregnskap 2001 vs 2000

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADEPTO HOLDING AS. Revenue 440.4k NOK → 422.8k NOK (-4.0%). Net result -144.2k NOK → +194.3k NOK. Equity -344.5k NOK → -538.9k NOK.

On the constructive side: operating result improved; turned profitable; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADEPTO HOLDING AS.

Scorecard

Revenue
440.4k NOK 422.8k NOK
-4.0%
Operating result
-146.1k NOK +196.2k NOK
+234.3%
Net result
-144.2k NOK +194.3k NOK
+234.8%
Equity
-344.5k NOK -538.9k NOK
-56.4%
Cash
n/m 46.7k NOK
—
Total assets
467.9k NOK 295.7k NOK
-36.8%

What improved

  • ↑

    Operating result improved

    Operating result -146.1k NOK → +196.2k NOK (op. margin -33.2% → 46.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 144.2k NOK to a profit of 194.3k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.54× → 8.29×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 440.4k NOK to 422.8k NOK (-4.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -344.5k NOK → -538.9k NOK (equity ratio -73.6% → -182.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 279.3k NOK → 315.9k NOK (+13.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -182.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation