Org.nr 979 889 259 2022 → 2023 Year-over-year analysis

ADEPTO HOLDING AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, stronger earnings

approved 2024-06-28; registry 2024-08-01; journal 2024 603387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADEPTO HOLDING AS. Revenue 83.88m NOK → 98.67m NOK (+17.6%). Net result +36.0k NOK → +53.0k NOK. Equity 26.96m NOK → 23.02m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADEPTO HOLDING AS.

Scorecard

Revenue
83.88m NOK 98.67m NOK
+17.6%
Operating result
-33.0k NOK -45.0k NOK
-36.4%
Net result
+36.0k NOK +53.0k NOK
+47.2%
Equity
26.96m NOK 23.02m NOK
-14.6%
Cash
4.68m NOK 3.68m NOK
-21.5%
Total assets
26.97m NOK 23.03m NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.88m NOK to 98.67m NOK (+17.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +36.0k NOK → +53.0k NOK (net margin 0.0% → 0.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -33.0k NOK → -45.0k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 26.96m NOK → 23.02m NOK (equity ratio 100.0% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.68m NOK → 3.68m NOK (-21.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 7.27m NOK (0% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 57.56m NOK → 66.81m NOK (+16.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.27m NOK → 16.34m NOK. Reported fact