ADEPTOR AS: årsregnskap 2014 vs 2013
Grew 87% on revenue, fresh owner capital
approved 2015-03-06; registry 2015-04-16; journal 2015 355992
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADEPTOR AS. Revenue 22.42m NOK → 41.89m NOK (+86.8%). Equity 2.38m NOK → 5.46m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADEPTOR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 22.42m NOK to 41.89m NOK (+86.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.38m NOK → 5.46m NOK (equity ratio 19.2% → 26.3%). Calculated
-
↑
Cash rose
Bank deposits 2.23m NOK → 3.54m NOK (+59.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 1.35×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 500 NOK → 3.50m NOK (+3.50m NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 3 725 NOK → 5.38m NOK (0% → 13% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 15.4k NOK → 28.47m NOK (+185342.1% YoY). Calculated