Org.nr 997 293 851 2023 → 2024 Year-over-year analysis

ADEPTOR AS: årsregnskap 2024 vs 2023

Grew 8% on revenue

approved 2025-04-11; registry 2025-06-16; journal 2025 522312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEPTOR AS. Revenue 161.41m NOK → 173.82m NOK (+7.7%). Net result +9.61m NOK → +10.17m NOK. Equity 20.17m NOK → 25.09m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEPTOR AS.

Scorecard

Revenue
161.41m NOK 173.82m NOK
+7.7%
Operating result
+14.36m NOK +14.21m NOK
-1.1%
Net result
+9.61m NOK +10.17m NOK
+5.9%
Equity
20.17m NOK 25.09m NOK
+24.4%
Cash
3.66m NOK 2.39m NOK
-34.6%
Total assets
57.36m NOK 67.95m NOK
+18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 161.41m NOK to 173.82m NOK (+7.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +9.61m NOK → +10.17m NOK (net margin 6.0% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 20.17m NOK → 25.09m NOK (equity ratio 35.2% → 36.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.36m NOK → +14.21m NOK (op. margin 8.9% → 8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.66m NOK → 2.39m NOK (-34.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.08m NOK → 18.53m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.12bn NOK → 127.44m NOK (-95.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 17 → 17.5. Reported fact